Fortis Capital Solutions GPM Disposition PortfolioLocation Intelligence & Lease Summary
← All properties
Rank #77 of 143 Average ⚠ SUBLEASED 53/100

Village PantryStore #2284 · Village Pantry

2101 E Wabash St, Frankfort, IN

Annual Base Rent$75,512
Rent $/SF$19.57
Building SF3,858
Land (ac)0.89
Remaining Term2.9 yrs
StatusMid-Term
Pre G&A CFC1.20x

Lease Abstract

Tenant / d/b/aVillage Pantry
GuarantorFas Mart (GPM Investments)
Lease commencementMay 25, 2007
Lease expirationMay 31, 2029
Remaining term2.9 yrs
Lease term (months)
Annual base rent$75,512
Base rent $/SF$19.57
Rent at expiration
Expiration rent $/SF
Renewal options1/1
Notice dateSep 03, 2028
Year built1996
Building SF3,858
Land area (acres)0.89
Pre G&A CFC1.20x (2024)
Lease statusSUBLEASED
Operating tenant2101 E Wabash St

Location Score Breakdown 53/100

AADT Traffic 2/15
Highway Proximity 10/10
Gas Competition 1mi 2/15
3mi Population 7/12
3mi HH Income 10/12
Pop Density 3mi 4/8
County Growth 2/7
County Unemp. 7/7
Dollar Stores 6/6
Daytime Jobs 3mi 4/10
EV Density Pen. 0/0
Thin Market Pen. 0/0

Trade-Area Demographics

Metric1 mi3 mi5 mi
Population3,25114,60914,609
Households1,2505,5425,542
Pop. density (/sq mi)1,035517186
Avg HH income$80,631$67,682$67,682
Poverty rate9.4%11.6%11.6%
Bachelor's+ 22.8%12.1%12.1%
Median home value$159,200$117,546$117,546
Median rent$801$909$909
Median age403434
Owner-occupied72.2%56.9%56.9%

Site & Market Detail

Traffic (AADT at site)2,984
Daytime jobs (3 mi)6,044
Daytime jobs (1 mi)1,716
Gas competitors (0.5 mi)5
Gas competitors (1 mi)5
Dollar stores (0.5 mi)0
Highway distance (mi)0.01
EV stations (5 mi)0
CountyClinton County
County pop. growth-0.8%
County unemployment3.1%
Walk score50
Bike score46
FEMA flood zoneX

Investment Highlights

  • Guarantor credit is institutional: ARKO Corp. is publicly traded, SEC-reporting, and operates approximately 3,500 stores across 34 states, providing meaningful lease covenant support.
  • Flood risk is negligible: FEMA Zone X designation eliminates a common environmental liability for fuel retail sites.
  • Immediate road access is strong: the site sits 0.01 miles from the nearest major road, preserving ingress visibility despite low absolute traffic volume.

Key Risks

  • Traffic is critically low: 2,984 AADT is well below typical thresholds for viable fuel retail, compressing organic sales volume and re-tenanting appeal.
  • Competition is intense: five competing gas stations exist within 0.5 miles, creating direct price and volume pressure on a single-site operator.
  • Lease term is short with limited visibility: 2.9 years remaining, no disclosed rent at expiration, and a nonmetro secondary market combine to elevate rollover and re-leasing risk materially.

Executive Summary

This Village Pantry/Fas Mart (GPM Investments) net lease asset in Frankfort, Indiana offers a short remaining term of 2.9 years at $75,512 annual base rent on a 3,858 SF building. The property earns an average location grade of 53/100, reflecting modest traffic, limited trade area density, and meaningful competitive pressure. Buyers are effectively acquiring near-term income with rollover risk in a nonmetro Indiana market.

Demographics

The immediate 1-mile trade area holds 3,251 residents at a low density of 1,035 per square mile, with average household income of $80,631 and a contained poverty rate of 9.4%. The 3-mile ring expands to 14,609 residents but income drops to $67,682, median home values are modest at $117,546, and educational attainment is thin at 12.1% with a bachelor's degree or higher. These are functional but unexceptional convenience retail fundamentals.

Market Context

Clinton County is a nonmetro, metro-adjacent market with a shrinking population base, down 0.8% from 2020 to 2024, and a total employment base of roughly 10,800 workers across 620 establishments. The day-to-night population ratio of 0.53 within one mile indicates limited daytime demand capture. The local economy is stable but structurally constrained with little growth catalyst evident.

Location Quality

Site traffic is low at 2,984 AADT, a meaningful concern for a fuel and convenience format that depends on drive-by capture. The property sits 0.01 miles from a major road, which partially mitigates exposure, and there are 20 restaurants and 11 retail tenants within one mile providing some co-tenancy. Walk Score of 50 and Bike Score of 46 reflect a car-dependent environment consistent with the format.

Risk Factors

FEMA designates the site Zone X, indicating minimal flood hazard. State-level violent and property crime data were unavailable for independent analysis. No EV charging infrastructure exists within five miles, a neutral factor today but a longer-term demand variable for fuel-dependent sites.

Investment Positioning

With 2.9 years of term remaining and a renewal notice deadline of September 2028, a buyer faces rollover risk in the near term at a below-market rent of $19.57 per square foot. No rent at expiration is disclosed, limiting visibility into upside or contractual escalation. The single five-year renewal option provides optionality but not certainty. GPM Investments, backed by Nasdaq-listed ARKO Corp., the sixth-largest U.S. c-store operator with roughly 3,500 locations, provides institutional-grade credit support, which is the strongest element of this offering. Buyers should price accordingly for re-leasing execution risk in a secondary market.

Full institutional offering memorandum with all 48 briefs, maps, and tax analysis.

Download full OM (PDF)
← PrevAll propertiesNext →